2817 7th St NE APT 2, Washington, DC, 20017 | $378/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
1116 sft

5950 Kimberly Anne Way Unit 101, Alexandria, VA, 22310

2 Bed
1 Bath
1092 sft

14618 Bauer Dr #14618, Rockville, MD, 20853

1 Bed
1 Bath
920 sft

10200 Bushman Dr APT 124, Oakton, VA, 22124

1 Bed
1 Bath
645 sft

930 Wayne Ave APT 404, Silver Spring, MD, 20910

Nearby investment properties with comparable prices

2 Bed
1 Bath
1140 sft

3048 M St SE, Washington, DC, 20019

2 Bed
1 Bath
966 sft

9693 Hagel Cir, Lorton, VA, 22079

2 Bed
1 Bath
850 sft

618 Cabin Branch Dr, Capitol Heights, MD, 20743

3 Bed
2 Bath
1132 sft

7753 Patriot Dr APT 26, Annandale, VA, 22003

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 2817 7th St NE APT 2, Washington, DC, 20017 offers a 9.93% rental yield on a $318,100 purchase with $2,633/mo rent. Total monthly income registers $2,633/mo, and a $1,557/mo payment leaves $378/mo available for distribution. Annual cash flow reaches $4,542/yr on $105,450 to close, and return on cash invested stands at 24.22% in year one. Equity gained on principal adds $2,053/yr while 5% annual appreciation supports $87,885 over five years. Portfolio math shows five-year ROI at 127.13% and total cumulative return in cash at $134,059. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,633/mo property income against a $1,557/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1936

898 sqft lot

$N/A/sqft

$363 monthly HOA