2816 N 11th StPhiladelphiaPA19133
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Philadelphia rentals match the income profile of 2816 N 11th St, Philadelphia, PA, 19133. Listed at $265,000, gross rent is $4,448/mo and net cash flow is $2,712/mo, a 20.14% yield well above national averages. DSCR 3.73 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $73,215 by year five with $2,441/yr in annual principal reduction, projecting $275,395 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 20.1% | 5.8% |
| Monthly Cash Flow | $2,712 | $850 |
City averages based on Philadelphia market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,448 |
| Total Monthly Debt Service | $1,631 |
| DSCR Ratio | 2.73x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1915
1,504 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19133, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,581 (100%) |
| Owner Occupied HU | 3,806 (36.0%) |
| Renter Occupied HU | 5,448 (51.5%) |
| Vacant Housing Units | 1,327 (12.5%) |
| Median Home Value | $89,382 |
| Average Home Value | $187,186 |
Housing Distribution
Address Breakdown
Residential
9,447
Single Family
8,822
Multi-Family
625
Businesses
936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1915
1,504 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19133, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,581 (100%) |
| Owner Occupied HU | 3,806 (36.0%) |
| Renter Occupied HU | 5,448 (51.5%) |
| Vacant Housing Units | 1,327 (12.5%) |
| Median Home Value | $89,382 |
| Average Home Value | $187,186 |
Housing Distribution
Address Breakdown
Residential
9,447
Single Family
8,822
Multi-Family
625
Businesses
936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices