2815 W Old State RdGuilderlandNY12303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Guilderland at 2815 W Old State Rd, Guilderland, NY, 12303 priced at $919,900 pairs $4,604/mo rent with after a $4,502/mo payment. Total monthly income equals $4,604/mo. Return on cash invested is 13.96% in year one, and rental yield stands at 6.01% on a $919,900 basis. Equity gained on principal adds $5,936/yr, and 5% annual appreciation accumulates to $254,151 by year five. Five-year ROI measures 71.56% and total cumulative return in cash reaches $216,559. For financing, Ziffy Mortgage’s DSCR program evaluates $4,604/mo property income against a $4,502/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
1 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12303, Schenectady, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,405 (100%) |
| Owner Occupied HU | 8,882 (66.3%) |
| Renter Occupied HU | 3,717 (27.7%) |
| Vacant Housing Units | 806 ( 6.0%) |
| Median Home Value | $263,822 |
| Average Home Value | $316,506 |
Housing Distribution
Address Breakdown
Residential
12,409
Single Family
12,096
Multi-Family
313
Businesses
563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Amedore Homes
Mls Name: Amedore Homes
Mls Provider:
Mls ID: #N/A