2815 Hedgerow DrDallasTX75235
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 2815 Hedgerow Dr, Dallas, TX, 75235 listed at $594,600 pairs $4,390/mo rent with a $2,910/mo payment to leave $162/mo cash flow. Total monthly income runs $4,390/mo, and annual cash flow reaches $1,944/yr on $195,623 cash to close. Return on cash invested measures 21.05% in year one, and rental yield registers 8.86% at a $594,600 basis. Equity gained on principal adds $3,837/yr, and annual property appreciation at 5% supports $164,277 by year five. Five-year ROI tracks 110.16% and total cumulative return in cash totals $215,504. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,390/mo property income relative to a $2,910/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75235, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,854 (100%) |
| Owner Occupied HU | 2,031 (17.1%) |
| Renter Occupied HU | 8,194 (69.1%) |
| Vacant Housing Units | 1,629 (13.7%) |
| Median Home Value | $331,769 |
| Average Home Value | $412,850 |
Housing Distribution
Address Breakdown
Residential
10,714
Single Family
2,964
Multi-Family
7,750
Businesses
1,195
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices