28149 Sheps CynHill CitySD57745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hill City at 28149 Sheps Cyn, Hill City, SD, 57745 listed at $135,000 pairs $1,440/mo rent with a $661/mo payment to leave $587/mo cash flow. Total monthly income runs $1,440/mo, and annual cash flow reaches $7,039/yr on $44,753 cash to close. Return on cash invested measures 35.64% in year one, and rental yield registers 12.8% at a $135,000 basis. Equity gained on principal adds $871/yr, and annual property appreciation at 5% supports $37,298 by year five. Five-year ROI tracks 187.41% and total cumulative return in cash totals $83,869. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,440/mo property income relative to a $661/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1997
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57745, Hill City, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,403 (100%) |
| Owner Occupied HU | 769 (54.8%) |
| Renter Occupied HU | 185 (13.2%) |
| Vacant Housing Units | 449 (32.0%) |
| Median Home Value | $557,907 |
| Average Home Value | $564,915 |
Housing Distribution
Address Breakdown
Residential
678
Single Family
654
Multi-Family
24
Businesses
168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Holt • eXp Realty
Mls Name: Mount Rushmore Area AOR
Mls ID: #85040