2814 22nd StClarkstonWA99403
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 2814 22nd St, Clarkston, WA, 99403 in Clarkston. At $442,000 it earns $3,000/mo in rent and distributes $343/mo to the owner after the $1,988/mo payment, a consistent 8.14% yield. DSCR 1.51 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $122,116 in value; $4,071/yr in principal paydown compounds ownership stake. Total projected return: $189,337.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.2% |
| Monthly Cash Flow | $343 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,000 |
| Total Monthly Debt Service | $2,481 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1995
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99403, Clarkston, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,384 (100%) |
| Owner Occupied HU | 6,138 (65.4%) |
| Renter Occupied HU | 2,689 (28.7%) |
| Vacant Housing Units | 557 ( 5.9%) |
| Median Home Value | $341,054 |
| Average Home Value | $382,540 |
Housing Distribution
Address Breakdown
Residential
8,772
Single Family
8,372
Multi-Family
400
Businesses
599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1995
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99403, Clarkston, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,384 (100%) |
| Owner Occupied HU | 6,138 (65.4%) |
| Renter Occupied HU | 2,689 (28.7%) |
| Vacant Housing Units | 557 ( 5.9%) |
| Median Home Value | $341,054 |
| Average Home Value | $382,540 |
Housing Distribution
Address Breakdown
Residential
8,772
Single Family
8,372
Multi-Family
400
Businesses
599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kyle Bean • REAL Broker LLC
Mls Name: IMLS
Mls ID: #98972165