Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 2813 White Plains Dr, Midlothian, TX, 76065 at $595,950 posts ROI 25.81% with $940/mo cash flow from $5,178/mo rent. Total monthly income equals $5,178/mo, and annual cash flow records $11,280/yr on $196,068 to close. Return on cash invested measures 25.81% and rental yield reads 10.43% at the current $595,950. Equity gained on principal adds $3,846/yr, and 5% annual appreciation supports $164,650 by year five. Five-year ROI prints 135.68% and total cumulative return in cash totals $266,028.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,178/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2023
8,232 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2023-12-15 | Price change | $595,950 |
| 2023-11-03 | Price change | $664,950 |
| 2023-10-02 | Price change | $695,792 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $479,033 | 584.33% |
| 2023-02-12 | $1422.21 | 12.85% | $70,000 | 24.44% |
| 2022-02-12 | $1260.26 | N/A | $56,250 | N/A |
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20427078
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
