2813 Langtry AveOdessaTX79764
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Odessa at 2813 Langtry Ave, Odessa, TX, 79764 at $234,900 posts ROI 24.83% with $319/mo cash flow from $1,990/mo rent. Total monthly income equals $1,990/mo, and annual cash flow records $3,832/yr on $77,869 to close. Return on cash invested measures 24.83% and rental yield reads 10.17% at the current $234,900. Equity gained on principal adds $1,516/yr, and 5% annual appreciation supports $64,899 by year five. Five-year ROI prints 130.49% and total cumulative return in cash totals $101,613.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,990/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1976
8,119 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79764, Odessa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,141 (100%) |
| Owner Occupied HU | 6,668 (59.9%) |
| Renter Occupied HU | 2,811 (25.2%) |
| Vacant Housing Units | 1,662 (14.9%) |
| Median Home Value | $205,744 |
| Average Home Value | $232,795 |
Housing Distribution
Address Breakdown
Residential
9,806
Single Family
9,464
Multi-Family
342
Businesses
838
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janey Guerrero • Wright Choice Real Estate & Associates LLC
Mls Name: Odessa BOR
Mls Provider:
Mls ID: #159534
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.