2813 Langley Ave #I117, Pensacola, FL, 32504 | $144/mo Cash Flow

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1014 sft

2303 W Michigan Ave APT A8, Pensacola, FL, 32526

3 Bed
1 Bath
1004 sft

820 Lynch St, Pensacola, FL, 32505

Rental Income+ 1 more

7 Bed
3 Bath
2000 sft

9781 Aloha Ln, Pensacola, FL, 32526

Investment Property+ 2 more

3 Bed
2 Bath
1209 sft

3212 Glade Dr, Milton, FL, 32583

Nearby investment properties with comparable prices

2 Bed
1 Bath
550 sft

3324 Bonfire Dr #B, Milton, FL, 32583

3 Bed
2 Bath
1121 sft

5842 Princeton Dr, Pensacola, FL, 32526

3 Bed
1 Bath
1092 sft

1032 Fremont Ave, Pensacola, FL, 32505

3 Bed
2 Bath
1440 sft

1549 Kyle Dr, Pensacola, FL, 32505

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pensacola at 2813 Langley Ave #I117, Pensacola, FL, 32504 earns $144/mo cash flow from $1,073/mo rent with a $685/mo payment. Total monthly income totals $1,073/mo, and annual cash flow totals $1,732/yr on $46,377 capital. ROI tracks 23.64% on current figures, and rental yield reads 9.2% at a $139,900 purchase. Equity gained on principal adds $903/yr, and 5% annual appreciation supports $38,652 over five years. Five-year ROI reaches 123.53% and total cumulative return in cash sums $57,291. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,073/mo property income instead of your personal income.

Condo

Built in 1984

2.72 Acres lot

$N/A/sqft

No HOA