2813 Langley Ave #G114PensacolaFL32504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pensacola at 2813 Langley Ave #G114, Pensacola, FL, 32504 offers a 11.96% rental yield on a $167,000 purchase with $1,664/mo rent. Total monthly income registers $1,664/mo, and a $817/mo payment leaves $226/mo available for distribution. Annual cash flow reaches $2,713/yr on $55,361 to close, and return on cash invested stands at 24.81% in year one. Equity gained on principal adds $1,078/yr while 5% annual appreciation supports $46,139 over five years. Portfolio math shows five-year ROI at 132.38% and total cumulative return in cash at $73,287. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,664/mo property income against a $817/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1984
N/A lot
$N/A/sqft
$3,961 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Madison Williams • Hanban Real Estate LLC
Mls Name: PAR
Mls Provider:
Mls ID: #656004
Disclaimer: Copyright 2025 by the Multiple Listing Service of the Pensacola Association of REALTORS. This information is believed to be accurate but is not guaranteed. Subject to verification by all parties. This data is copyrighted and may not be transmitted, retransmitted, copied, framed, repurposed, or altered in any way for any other site, individual and/or purpose without the express written permission of the Multiple Listing Service of the Pensacola Association of REALTORS. Florida recognizes single and transaction agency relationships. Information deemed reliable but not guaranteed. Any use of search facilities of data on this site, other than by a consumer looking to purchase real estate, is prohibited. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.