2813 Kenilworth Way, Celina, TX, 75009 | $7/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2813 Kenilworth Way, Celina, TX, 75009 | $7/mo Cash Flow | Ziffy

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
4 Bath
4384 sft

2000 Bluestem Rd, Celina, TX, 75009

4 Bed
3 Bath
2337 sft

1918 Rhea Ct, Celina, TX, 75009

5 Bed
5 Bath
4117 sft

1717 Nightshade Ln, Celina, TX, 75009

4 Bed
3 Bath
2883 sft

1908 Saint Andrews Dr, Celina, TX, 75009

Nearby investment properties with comparable prices

4 Bed
3 Bath
2278 sft

2425 Flatiron Dr, Corinth, TX, 76210

Plan Newport Plan, Sandbrock Ranch: 50ft. lots

4 Bed
3 Bath
2498 sft

Plan Newport Plan, Sandbrock Ranch: 50ft. lots, Aubrey, TX, 76227

Plan Richmond Plan, Sandbrock Ranch: 50ft. lots

4 Bed
3 Bath
2593 sft

Plan Richmond Plan, Sandbrock Ranch: 50ft. lots, Aubrey, TX, 76227

4 Bed
4 Bath
2253 sft

2922 Cove Meadow Ln, Frisco, TX, 75033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Celina at 2813 Kenilworth Way, Celina, TX, 75009 uses $173,649 cash to close to unlock $84/yr annual cash flow and $7/mo monthly cash flow. Total monthly income runs $3,760/mo, and a $2,583/mo payment keeps the spread at $7/mo. Purchase price stands at $527,810, and rental yield measures 8.55% with $3,760/mo rent. Return on cash invested shows 20.11% in year one, and 5% annual appreciation builds toward $145,824 over five years. Five-year ROI reaches 105.13% and total cumulative return in cash records $182,559. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,760/mo property income covering a $2,583/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Enter into the Belmont. This inviting two-story floor plan is designed for modern living, featuring a seamless blend of comfort and functionality. The first floor boasts an open-concept kitchen with a central island, flowing into the dining area and spacious family room, which opens to a cozy patio for outdoor enjoyment. A study provides a quiet space for work or reading, while bedroom two is conveniently located near a full bathroom. The two-car garage offers ample storage and parking. Upstairs, the primary suite serves as a luxurious retreat with an ensuite bathroom. A versatile loft area provides additional living space, and bedrooms three and four share access to a full bathroom. The open-to-below design enhances the sense of space and connection throughout the home, making it ideal for family living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75009, Celina, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,429 (100%)
Owner Occupied HU	11,602 (70.6%)
Renter Occupied HU	2,714 (16.5%)
Vacant Housing Units	2,113 (12.9%)
Median Home Value	$589,775
Average Home Value	$647,628