2812 W Elm StDenisonTX75020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denison at 2812 W Elm St, Denison, TX, 75020 earns $84/mo cash flow from $937/mo rent with a $587/mo payment. Total monthly income totals $937/mo, and annual cash flow totals $1,011/yr on $39,747 capital. ROI tracks 22.45% on current figures, and rental yield reads 9.38% at a $119,900 purchase. Equity gained on principal adds $774/yr, and 5% annual appreciation supports $33,126 over five years. Five-year ROI reaches 117.8% and total cumulative return in cash sums $46,824. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $937/mo property income instead of your personal income.
Single Family
Built in 1939
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75020, Denison, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,145 (100%) |
| Owner Occupied HU | 6,810 (56.1%) |
| Renter Occupied HU | 3,880 (31.9%) |
| Vacant Housing Units | 1,455 (12.0%) |
| Median Home Value | $237,683 |
| Average Home Value | $309,461 |
Housing Distribution
Address Breakdown
Residential
11,273
Single Family
9,912
Multi-Family
1,361
Businesses
927
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LINDA COOK • ERA Steve Cook & Co, REALTORS
Mls Name: NTREIS
Mls ID: #20838885
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.