2812 Fair Green Dr, Clearwater, FL, 33761 | $611/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1400 sft

2450 40th Ave N, Saint Petersburg, FL, 33714

3 Bed
3 Bath
1759 sft

527 Spring Lake Cir, Tarpon Springs, FL, 34688

4 Bed
3 Bath
2574 sft

19431 Monarch Wind Way, Lutz, FL, 33558

3 Bed
2 Bath
1522 sft

2517 Southern Oak Cir, Clearwater, FL, 33764

Nearby investment properties with comparable prices

3 Bed
2 Bath
1082 sft

4018 8th St N, Saint Petersburg, FL, 33703

3 Bed
3 Bath
1673 sft

11893 Davis Dr, Largo, FL, 33774

5 Bed
3 Bath
2389 sft

6483 Top Hill Dr, New Port Richey, FL, 34655

3 Bed
1 Bath
1163 sft

12162 Aurora Ct, Largo, FL, 33774

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Clearwater at 2812 Fair Green Dr, Clearwater, FL, 33761 offers a 9.51% rental yield on a $474,900 purchase with $3,762/mo rent. Total monthly income registers $3,762/mo, and a $2,324/mo payment leaves $611/mo available for distribution. Annual cash flow reaches $7,331/yr on $157,429 to close, and return on cash invested stands at 24.57% in year one. Equity gained on principal adds $3,064/yr while 5% annual appreciation supports $131,206 over five years. Portfolio math shows five-year ROI at 128.39% and total cumulative return in cash at $202,127. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,762/mo property income against a $2,324/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1980

0.26 Acres lot

$N/A/sqft

No HOA