2812 Emma Lee St APT 303Falls ChurchVA22042
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Falls Church at 2812 Emma Lee St APT 303, Falls Church, VA, 22042 uses $140,888 cash to close to unlock $7,531/yr annual cash flow and $628/mo monthly cash flow. Total monthly income runs $3,168/mo, and a $2,080/mo payment keeps the spread at $628/mo. Purchase price stands at $425,000, and rental yield measures 8.94% with $3,168/mo rent. Return on cash invested shows 25.25% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 131.23% and total cumulative return in cash records $184,889. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,168/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Condo
Built in 1990
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22042, Falls Church, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,749 (100%) |
| Owner Occupied HU | 7,489 (58.7%) |
| Renter Occupied HU | 4,681 (36.7%) |
| Vacant Housing Units | 579 ( 4.5%) |
| Median Home Value | $756,763 |
| Average Home Value | $797,288 |
Housing Distribution
Address Breakdown
Residential
12,670
Single Family
9,085
Multi-Family
3,585
Businesses
830
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Palmer Harned • Compass
Mls Name: Bright MLS
Mls ID: #VAFX2266410