Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bedford at 2812 Eastern Ave, Bedford, IN, 47421 earns $135/mo cash flow from $1,726/mo rent with a $1,297/mo payment. Total monthly income totals $1,726/mo, and annual cash flow totals $1,623/yr on $87,848 capital. ROI tracks 21.76% on current figures, and rental yield reads 7.82% at a $265,000 purchase. Equity gained on principal adds $1,710/yr, and 5% annual appreciation supports $73,215 over five years. Five-year ROI reaches 112.55% and total cumulative return in cash sums $98,871. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,726/mo property income instead of your personal income.
Single Family
Built in 1954
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47421, Bedford, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,866 (100%) |
| Owner Occupied HU | 8,906 (69.2%) |
| Renter Occupied HU | 2,874 (22.3%) |
| Vacant Housing Units | 1,086 ( 8.4%) |
| Median Home Value | $213,813 |
| Average Home Value | $236,330 |
Residential
12,447
Single Family
12,103
Multi-Family
344
Businesses
999
Date | Event | Price |
|---|---|---|
| 2025-08-26 | Listed for sale | $265,000 |
| 2023-06-30 | Sold | $230,900 |
| 2023-05-22 | Pending sale | $224,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-26 | $1281.00 | 8.28% | $174,200 | 35.99% |
| 2023-08-26 | $1183.00 | 16.55% | $128,100 | 8.28% |
| 2022-08-26 | $1015.00 | 28.63% | $118,300 | 16.55% |
Listed by: Brian Thompson • FC Tucker/Bloomington REALTORS
Mls Name: IRMLS
Mls Provider:
Mls ID: #202534095
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
