Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fulshear at 28114 Bayou Cove Ct, Fulshear, TX, 77441 offers a 7.92% rental yield on a $1,066,900 purchase with $7,038/mo rent. 92% in year one. Equity gained on principal adds $6,885/yr while 5% annual appreciation supports $294,765 over five years. Portfolio math shows five-year ROI at 93.53% and total cumulative return in cash at $323,323. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,038/mo property income against a $5,222/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
0.38 Acres lot
$N/A/sqft
$156 monthly HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2025-07-11 | Pending sale | $1,079,000 |
| 2025-07-01 | Listed for sale | $1,079,000 |
| 2025-06-23 | Pending sale | $1,079,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-31 | N/A | N/A | $960,286 | 3.93% |
| 2024-10-31 | $14522.46 | 9.56% | $924,004 | 10.00% |
| 2023-10-31 | $13255.86 | -6.15% | $840,004 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
