2811 SE 22nd St UNIT 1310, Des Moines, IA, 50320 | $310/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 2 more

4 Bed
3 Bath
2209 sft

2731 Franklin Ave, Des Moines, IA, 50310

4 Bed
1 Bath
1192 sft

4125 57th St, Des Moines, IA, 50310

2 Bed
2 Bath
910 sft

1622 SE Delaware Ave, Ankeny, IA, 50021

2 Bed
2 Bath
1226 sft

150 S Prairie View Dr UNIT 204, West Des Moines, IA, 50266

Nearby investment properties with comparable prices

3 Bed
2 Bath
899 sft

1439 8th St, Des Moines, IA, 50314

3 Bed
1 Bath
1150 sft

2707 Cleveland Ave, Des Moines, IA, 50317

2 Bed
2 Bath
1246 sft

2160 Ridgeview Cir, Clive, IA, 50325

3 Bed
2 Bath
756 sft

919 Watrous Ave, Des Moines, IA, 50315

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Des Moines at 2811 SE 22nd St UNIT 1310, Des Moines, IA, 50320 offers a 9.45% rental yield on a $224,900 purchase with $1,771/mo rent. Total monthly income registers $1,771/mo, and a $1,101/mo payment leaves $310/mo available for distribution. Annual cash flow reaches $3,722/yr on $74,554 to close, and return on cash invested stands at 24.9% in year one. Equity gained on principal adds $1,451/yr while 5% annual appreciation supports $62,136 over five years. Portfolio math shows five-year ROI at 130.07% and total cumulative return in cash at $96,973. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,771/mo property income against a $1,101/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2002

N/A lot

$N/A/sqft

No HOA