2811 N Pine Island Rd APT 309,Sunrise,FL,33322

Investment Highlights

Investment property for sale in Sunrise at 2811 N Pine Island Rd APT 309, Sunrise, FL, 33322 offers a 9.45% rental yield on a $110,000 purchase with $866/mo rent. Total monthly income registers $866/mo, and a $538/mo payment leaves $136/mo available for distribution. Annual cash flow reaches $1,637/yr on $36,465 to close, and return on cash invested stands at 24.4% in year one. Equity gained on principal adds $710/yr while 5% annual appreciation supports $30,391 over five years. Portfolio math shows five-year ROI at 127.58% and total cumulative return in cash at $46,524. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $866/mo property income against a $538/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.