2811 35th StOak BrookIL60523
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 2811 35th St, Oak Brook, IL, 60523 in Oak Brook worth modelling. At $952,400 with a 8.42% gross yield, the $6,679/mo rent leaves $40/mo after the $4,283/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.56 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $263,131 by year five; $8,772/yr in principal reduction adds further equity. Total projected return: $366,935.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 5.2% |
| Monthly Cash Flow | $40 | $350 |
City averages based on Oak Brook market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,679 |
| Total Monthly Debt Service | $6,260 |
| DSCR Ratio | 1.07x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1979
0.32 Acres lot
$N/A/sqft
$33 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60523, Oak Brook, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,149 (100%) |
| Owner Occupied HU | 3,188 (76.8%) |
| Renter Occupied HU | 641 (15.4%) |
| Vacant Housing Units | 320 ( 7.7%) |
| Median Home Value | $730,721 |
| Average Home Value | $895,750 |
Housing Distribution
Address Breakdown
Residential
5,038
Single Family
3,497
Multi-Family
1,541
Businesses
1,096
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1979
0.32 Acres lot
$N/A/sqft
$33 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60523, Oak Brook, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,149 (100%) |
| Owner Occupied HU | 3,188 (76.8%) |
| Renter Occupied HU | 641 (15.4%) |
| Vacant Housing Units | 320 ( 7.7%) |
| Median Home Value | $730,721 |
| Average Home Value | $895,750 |
Housing Distribution
Address Breakdown
Residential
5,038
Single Family
3,497
Multi-Family
1,541
Businesses
1,096
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices