28108 28th Avenue SFederal WayWA98003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Federal Way at 28108 28th Avenue S, Federal Way, WA, 98003 uses $197,384 cash to close to unlock $3,313/yr annual cash flow and $276/mo monthly cash flow. Total monthly income runs $3,882/mo, and a $2,936/mo payment keeps the spread at $276/mo. Purchase price stands at $599,950, and rental yield measures 7.76% with $3,882/mo rent. Return on cash invested shows 21.74% in year one, and 5% annual appreciation builds toward $165,755 over five years. Five-year ROI reaches 112.4% and total cumulative return in cash records $221,864. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,882/mo property income covering a $2,936/mo payment rather than investor’s personal income.
Single Family
Built in 1988
8,555 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98003, Federal Way, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,028 (100%) |
| Owner Occupied HU | 9,192 (45.9%) |
| Renter Occupied HU | 10,187 (50.9%) |
| Vacant Housing Units | 649 ( 3.2%) |
| Median Home Value | $539,109 |
| Average Home Value | $663,372 |
Housing Distribution
Address Breakdown
Residential
19,426
Single Family
12,485
Multi-Family
6,941
Businesses
1,833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cindy Lucas • KW Lake Washington So
Mls Name: NWMLS
Mls ID: #2431575