Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 2810 Princeton St, Houston, TX, 77009 offers a 9.88% rental yield on a $519,900 purchase with $4,282/mo rent. Total monthly income registers $4,282/mo, and a $2,545/mo payment leaves $585/mo available for distribution. Annual cash flow reaches $7,015/yr on $171,047 to close, and return on cash invested stands at 24.16% in year one. Equity gained on principal adds $3,355/yr while 5% annual appreciation supports $143,639 over five years. Portfolio math shows five-year ROI at 126.84% and total cumulative return in cash at $216,964. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,282/mo property income against a $2,545/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
1,716 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77009, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,523 (100%) |
| Owner Occupied HU | 8,741 (47.2%) |
| Renter Occupied HU | 7,637 (41.2%) |
| Vacant Housing Units | 2,145 (11.6%) |
| Median Home Value | $456,534 |
| Average Home Value | $535,539 |
Residential
17,392
Single Family
13,992
Multi-Family
3,400
Businesses
1,035
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Deanna Parsons • Gen Stone Realty
Mls Name: HAR
Mls ID: #47981930
