281 W 650 N APT BCentervilleUT84014



INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderFor first-time U.S. investors or those diversifying conservatively, 281 W 650 N APT B, Centerville, UT, 84014 in Centerville offers a clean, manageable entry. Rental yield 7.48%. DSCR 1.39 qualifies for Ziffy Mortgage's no-W2 mortgage for non-U.S. residents. Long-term: 5% annual appreciation projects $103,268 in additional property value over five years, with $3,443/yr in principal equity building ownership stake. Total projected cumulative return: $150,159.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.5% | 6.2% |
| Monthly Cash Flow | $(95) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,330 |
| Total Monthly Debt Service | $2,042 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2013
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84014, Centerville, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,814 (81.5%) |
| Renter Occupied HU | 965 (16.3%) |
| Vacant Housing Units | 131 ( 2.2%) |
| Median Home Value | $636,934 |
| Average Home Value | $665,743 |
Housing Distribution
Address Breakdown
Residential
5,670
Single Family
5,034
Multi-Family
636
Businesses
599



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Condo
Built in 2013
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84014, Centerville, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,814 (81.5%) |
| Renter Occupied HU | 965 (16.3%) |
| Vacant Housing Units | 131 ( 2.2%) |
| Median Home Value | $636,934 |
| Average Home Value | $665,743 |
Housing Distribution
Address Breakdown
Residential
5,670
Single Family
5,034
Multi-Family
636
Businesses
599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Deborah Wade • Kelly Right Real Estate of Utah, LLC
Mls Name: UtahRealEstate.com
Mls ID: #2137814






