281 Shasta Crest AveHendersonNV89015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Henderson at 281 Shasta Crest Ave, Henderson, NV, 89015 uses $140,463 cash to close to unlock $993/yr annual cash flow and $83/mo monthly cash flow. Total monthly income runs $2,531/mo, and a $2,074/mo payment keeps the spread at $83/mo. Purchase price stands at $423,720, and rental yield measures 7.17% with $2,531/mo rent. Return on cash invested shows 20.62% in year one, and 5% annual appreciation builds toward $117,066 over five years. Five-year ROI reaches 106.09% and total cumulative return in cash records $149,015. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,531/mo property income covering a $2,074/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89015, Henderson, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,815 (100%) |
| Owner Occupied HU | 10,908 (61.2%) |
| Renter Occupied HU | 6,121 (34.4%) |
| Vacant Housing Units | 786 ( 4.4%) |
| Median Home Value | $432,465 |
| Average Home Value | $471,842 |
Housing Distribution
Address Breakdown
Residential
17,237
Single Family
14,460
Multi-Family
2,777
Businesses
646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
