Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schertz at 281 Samantha, Schertz, TX, 78154 with 5% annual appreciation on a $319,000 basis while $3,118/mo rent supports operations. Total monthly income totals $3,118/mo and a $1,561/mo payment preserves $850/mo for cash returns. Annual cash flow comes to $10,199/yr on $105,749 deployed, and return on cash invested reaches 29.55% in year one. Equity gained on principal adds $2,058/yr, and five-year appreciation sums $88,134 alongside rental yield of 11.73%. Five-year ROI measures 155.76% and total cumulative return in cash totals $164,713.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,118/mo property income versus a $1,561/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1996
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sterling Harlan • Riverbend Realty Group, LLC
Mls Name: LERA MLS
Mls ID: #1893429
