








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Waco at 281 Lowell Allen Rd, Waco, GA, 30182 offers a 9.09% rental yield on a $250,000 purchase with $1,894/mo rent. Total monthly income registers $1,894/mo, and a $1,224/mo payment leaves $372/mo available for distribution. Annual cash flow reaches $4,465/yr on $82,875 to close, and return on cash invested stands at 25.3% in year one. Equity gained on principal adds $1,613/yr while 5% annual appreciation supports $69,070 over five years. Portfolio math shows five-year ROI at 131.65% and total cumulative return in cash at $109,102. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,894/mo property income against a $1,224/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
5.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30182, Waco, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,125 (100%) |
| Owner Occupied HU | 811 (72.1%) |
| Renter Occupied HU | 236 (21.0%) |
| Vacant Housing Units | 78 ( 6.9%) |
| Median Home Value | $268,048 |
| Average Home Value | $267,241 |
Residential
1,131
Single Family
1,131
Multi-Family
0
Businesses
51
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Lindsey Hammond • Triple R Real Estate LLC
Mls Name: GAMLS
Mls ID: #10613857