281 Leisure Acres DrClevelandGA30528
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cleveland at 281 Leisure Acres Dr, Cleveland, GA, 30528 uses $44,719 cash to close to unlock $5,775/yr annual cash flow and $481/mo monthly cash flow. Total monthly income runs $1,302/mo, and a $660/mo payment keeps the spread at $481/mo. Purchase price stands at $134,900, and rental yield measures 11.58% with $1,302/mo rent. Return on cash invested shows 32.82% in year one, and 5% annual appreciation builds toward $37,270 over five years. Five-year ROI reaches 172.07% and total cumulative return in cash records $76,949. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,302/mo property income covering a $660/mo payment rather than investor’s personal income.
Manufactured
Built in 2025
4,930 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30528, Cleveland, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,778 (100%) |
| Owner Occupied HU | 7,249 (67.3%) |
| Renter Occupied HU | 2,150 (19.9%) |
| Vacant Housing Units | 1,379 (12.8%) |
| Median Home Value | $316,813 |
| Average Home Value | $354,759 |
Housing Distribution
Address Breakdown
Residential
9,869
Single Family
9,726
Multi-Family
143
Businesses
935
Nearby investment properties with comparable rents