281 County Road 896BunaTX77612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Buna at 281 County Road 896, Buna, TX, 77612 earns $97/mo cash flow from $1,377/mo rent with a $881/mo payment. Total monthly income totals $1,377/mo, and annual cash flow totals $1,164/yr on $59,670 capital. ROI tracks 21.86% on current figures, and rental yield reads 9.18% at a $180,000 purchase. Equity gained on principal adds $1,162/yr, and 5% annual appreciation supports $49,731 over five years. Five-year ROI reaches 114.5% and total cumulative return in cash sums $68,321. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,377/mo property income instead of your personal income.
Single Family
Built in N/A
11.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77612, Buna, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,937 (100%) |
| Owner Occupied HU | 3,013 (76.5%) |
| Renter Occupied HU | 479 (12.2%) |
| Vacant Housing Units | 445 (11.3%) |
| Median Home Value | $135,543 |
| Average Home Value | $183,497 |
Housing Distribution
Address Breakdown
Residential
3,157
Single Family
3,157
Multi-Family
0
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices