Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,399/mo, and a $1,894/mo payment. Purchase price stands at $387,000, and rental yield measures 7.44% with $2,399/mo rent. Return on cash invested shows 16.61% in year one, and 5% annual appreciation builds toward $106,921 over five years. Five-year ROI reaches 86.38% and total cumulative return in cash records $110,822. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,399/mo property income covering a $1,894/mo payment rather than investor’s personal income.
Single Family
Built in 1979
2.54 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76691, West, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,894 (100%) |
| Owner Occupied HU | 2,109 (72.9%) |
| Renter Occupied HU | 569 (19.7%) |
| Vacant Housing Units | 216 ( 7.5%) |
| Median Home Value | $298,397 |
| Average Home Value | $355,776 |
Residential
2,793
Single Family
2,717
Multi-Family
76
Businesses
240
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Listed for sale | $387,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-02 | $1356.84 | -44.60% | $288,209 | 5.64% |
| 2023-07-02 | $2449.27 | -7.71% | $272,819 | 7.51% |
| 2022-07-02 | $2653.76 | 5.07% | $253,771 | 15.66% |
Listed by: Tiffanye Harrell • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20987827
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
