28075 Manzanita Trl, Colfax, CA, 95713 | $2/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
792 sft

10429 Wentworth Springs Rd, Georgetown, CA, 95634

2 Bed
1 Bath
868 sft

928 Sacramento St, Dutch Flat, CA, 95714

Motivated Seller+ 1 more

2 Bed
3 Bath
1728 sft

6960 Blackhawk Ln, Foresthill, CA, 95631

3 Bed
3 Bath
1970 sft

17150 Franchi Pl, Grass Valley, CA, 95949

Nearby investment properties with comparable prices

2 Bed
1 Bath
1246 sft

20920 Sunset Way, Colfax, CA, 95713

2 Bed
2 Bath
1134 sft

18458 Song Sparrow Ct, Penn Valley, CA, 95946

1 Bed
1 Bath
1014 sft

18253 Green Ravine Rd, Nevada City, CA, 95959

3 Bed
2 Bath
1468 sft

17687 Foxtail Dr, Penn Valley, CA, 95946

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Colfax at 28075 Manzanita Trl, Colfax, CA, 95713 offers a 8.02% rental yield on a $399,000 purchase with $2,665/mo rent. Total monthly income registers $2,665/mo, and a $1,953/mo payment leaves $2/mo available for distribution. Annual cash flow reaches $19/yr on $132,269 to close, and return on cash invested stands at 19.92% in year one. Equity gained on principal adds $2,575/yr while 5% annual appreciation supports $110,236 over five years. Portfolio math shows five-year ROI at 103.56% and total cumulative return in cash at $136,982. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,665/mo property income against a $1,953/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1967

0.47 Acres lot

$N/A/sqft

$195 monthly HOA