28072 Cavendish CT #2205Bonita SpringsFL34135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bonita Springs at 28072 Cavendish CT #2205, Bonita Springs, FL, 34135 generates $4,631/mo in rent and, after a $974/mo payment, leaves $3,310/mo in cash flow. Total monthly income is $4,631/mo, and annual cash flow is $39,725/yr on $65,969 invested. Return on cash invested sits at 80.13% in year one, and rental yield is 27.93% on a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 426.38% and total cumulative return in cash sums $281,274. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,631/mo property income rather than buyer’s personal income.
Condo
Built in 1995
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34135, Bonita Springs, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,678 (100%) |
| Owner Occupied HU | 19,232 (57.1%) |
| Renter Occupied HU | 4,798 (14.2%) |
| Vacant Housing Units | 9,648 (28.6%) |
| Median Home Value | $543,398 |
| Average Home Value | $625,289 |
Housing Distribution
Address Breakdown
Residential
29,383
Single Family
23,104
Multi-Family
6,279
Businesses
1,213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Batey • Premier Sotheby's Int'l Realty
Mls Name: SWFLMLS
Mls ID: #225067078