2807 Hazy Hillside CtKingwoodTX77345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingwood at 2807 Hazy Hillside Ct, Kingwood, TX, 77345 uses $231,945 cash to close to unlock $13,915/yr annual cash flow and $1,160/mo monthly cash flow. Total monthly income runs $6,230/mo, and a $3,451/mo payment keeps the spread at $1,160/mo. Purchase price stands at $705,000, and rental yield measures 10.6% with $6,230/mo rent. Return on cash invested shows 26.06% in year one, and 5% annual appreciation builds toward $194,779 over five years. Five-year ROI reaches 137.12% and total cumulative return in cash records $318,037. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,230/mo property income covering a $3,451/mo payment rather than investor’s personal income.
Single Family
Built in 2001
0.27 Acres lot
$N/A/sqft
$680 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77345, Humble, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,429 (100%) |
| Owner Occupied HU | 8,026 (85.1%) |
| Renter Occupied HU | 1,093 (11.6%) |
| Vacant Housing Units | 310 ( 3.3%) |
| Median Home Value | $375,599 |
| Average Home Value | $423,057 |
Housing Distribution
Address Breakdown
Residential
9,848
Single Family
8,854
Multi-Family
994
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Faranak Bezan • JLA Realty
Mls Name: HAR
Mls Provider:
Mls ID: #16795641
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.