2807 Darwin StSacramentoCA95821
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 2807 Darwin St, Sacramento, CA, 95821 in Sacramento is straightforward: $399,900 in, $2,712/mo in rent, $238/mo out after debt service. The 8.14% gross yield and 1.51 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $110,485 by year five. With $3,683/yr in principal equity, the total cumulative return is projected at $166,993.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 4.8% |
| Monthly Cash Flow | $238 | $285 |
City averages based on Sacramento market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,712 |
| Total Monthly Debt Service | $2,315 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1952
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95821, Sacramento, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,114 (100%) |
| Owner Occupied HU | 6,802 (42.2%) |
| Renter Occupied HU | 8,635 (53.6%) |
| Vacant Housing Units | 677 ( 4.2%) |
| Median Home Value | $576,146 |
| Average Home Value | $602,219 |
Housing Distribution
Address Breakdown
Residential
15,619
Single Family
12,614
Multi-Family
3,005
Businesses
1,118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1952
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95821, Sacramento, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,114 (100%) |
| Owner Occupied HU | 6,802 (42.2%) |
| Renter Occupied HU | 8,635 (53.6%) |
| Vacant Housing Units | 677 ( 4.2%) |
| Median Home Value | $576,146 |
| Average Home Value | $602,219 |
Housing Distribution
Address Breakdown
Residential
15,619
Single Family
12,614
Multi-Family
3,005
Businesses
1,118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MetroList Services of CA
Mls ID: #226024008