Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Phenix City at 2807 Creekstone Ln, Phenix City, AL, 36867 generates $2,471/mo in rent and, after a $1,924/mo payment, leaves $223/mo in cash flow. Total monthly income is $2,471/mo, and annual cash flow is $2,681/yr on $130,280 invested. Return on cash invested sits at 21.97% in year one, and rental yield is 7.55% on a $393,000 entry. Equity gained on principal adds $2,536/yr, while 5% annual appreciation builds toward $108,579 over five years. Five-year ROI reaches 113.28% and total cumulative return in cash sums $147,578. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,471/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36867, Phenix City, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,988 (100%) |
| Owner Occupied HU | 4,689 (42.7%) |
| Renter Occupied HU | 5,283 (48.1%) |
| Vacant Housing Units | 1,016 ( 9.2%) |
| Median Home Value | $205,048 |
| Average Home Value | $271,717 |
Residential
10,181
Single Family
8,150
Multi-Family
2,031
Businesses
738
Date | Event | Price |
|---|---|---|
| 2025-07-14 | Sold | $393,000 |
| 2025-06-25 | Pending sale | $399,900 |
| 2025-06-19 | Listed for sale | $399,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-01 | $1916.66 | -4.92% | $33,740 | -4.74% |
| 2023-11-01 | $2015.78 | 22.70% | $35,420 | 21.72% |
| 2022-11-01 | $1642.90 | 15.90% | $29,100 | 15.11% |
Listed by: Linda Campbell • COLDWELL BANKER - KPDD
Mls Name: East Alabama BOR
Mls Provider:
Mls ID: #E101214
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
