








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Mansfield at 2807 Augustus Way, Mansfield, TX, 76063 generates $4,080/mo in rent, after a $4,830/mo payment. Total monthly income is $4,080/mo. Return on cash invested sits at 8.52% in year one, and rental yield is 4.96% on a $986,875 entry. Equity gained on principal adds $6,368/yr, while 5% annual appreciation builds toward $272,655 over five years. Five-year ROI reaches 43.22% and total cumulative return in cash sums $140,339. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,080/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
10,454 sqft lot
$N/A/sqft
$1,102 semi-annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Price change | $986,875 |
| 2025-03-19 | Listed for sale | $1,008,637 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | N/A | N/A | $115,000 | N/A |
| 2023-04-24 | $442.75 | 6.68% | $115,000 | 15.00% |
| 2022-04-24 | $415.01 | 92.78% | $100,000 | 95.10% |



Listed by: Stephen Brooks • Royal Realty, Inc.
Mls Name: NTREIS
Mls ID: #20914677
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.