2806 S Whitney AveIndependenceMO64057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Independence at 2806 S Whitney Ave, Independence, MO, 64057 generates $1,683/mo in rent and, after a $1,223/mo payment, leaves $127/mo in cash flow. Total monthly income is $1,683/mo, and annual cash flow is $1,522/yr on $82,842 invested. Return on cash invested sits at 21.75% in year one, and rental yield is 8.08% on a $249,900 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 112.74% and total cumulative return in cash sums $93,398. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,683/mo property income rather than buyer’s personal income.
Single Family
Built in 1961
0.39 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steve Holeyfield • RE/MAX Heritage
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2574126