2806 Ferncircle, San Antonio, TX, 78224 | $257/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2806 Ferncircle, San Antonio, TX, 78224 | $257/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1483 sft

6030 Skipping Way, San Antonio, TX, 78073

4 Bed
2 Bath
1667 sft

4718 Legacy Trail, Von Ormy, TX, 78073

3 Bed
1 Bath
1088 sft

10707 Musket, San Antonio, TX, 78224

3 Bed
1 Bath
1147 sft

5403 PORT TOWNSEND DR, San Antonio, TX, 78242

Nearby investment properties with comparable prices

3 Bed
2 Bath
1290 sft

4714 Vaquero Creek, San Antonio, TX, 78073

3 Bed
2 Bath
1456 sft

152 sandy ridge, Poteet, TX, 78065

5 Bed
3 Bath
2048 sft

14775 Greenwood, Atascosa, TX, 78002

3 Bed
2 Bath
1800 sft

7614 Von Ormy, Von Ormy, TX, 78073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Antonio at 2806 Ferncircle, San Antonio, TX, 78224 uses $64,643 cash to close to unlock $3,081/yr annual cash flow and $257/mo monthly cash flow. Total monthly income runs $1,643/mo, and a $954/mo payment keeps the spread at $257/mo. Purchase price stands at $195,000, and rental yield measures 10.11% with $1,643/mo rent. Return on cash invested shows 24.68% in year one, and 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 129.63% and total cumulative return in cash records $83,794. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,643/mo property income covering a $954/mo payment rather than investor’s personal income.

Single Family

Built in 1964

6,708 sqft lot

$N/A/sqft

No HOA

More details about the property

Charming Main House - 3 Bedrooms, 1 Full Bath, and Tons of Updates This cute and well-maintained main house features three bedrooms and one full bathroom, with numerous updates completed since 2018- including new flooring, a refreshed kitchen, updated paint, central air, and stylish crown molding. The result is a home that feels modern, comfortable, and move-in ready. A versatile flex space adds even more functionality, offering a laundry area, two huge closets (perfect for storage or pantry use), and enough room to serve as an office or game room. Outside, the property offers exceptional storage with a large two-level storage building with fiberglass siding, plus additional storage under the covered carport. A wrought-iron security gate provides added peace of mind, and the nice-sized yard with a mature pecan tree creates a welcoming outdoor space.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78224, San Antonio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,803 (100%)
Owner Occupied HU	4,685 (60.0%)
Renter Occupied HU	2,740 (35.1%)
Vacant Housing Units	378 ( 4.8%)
Median Home Value	$211,335
Average Home Value	$264,119