2806 Aquarius AveSilver SpringMD20906
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Silver Spring at 2806 Aquarius Ave, Silver Spring, MD, 20906 uses $159,120 cash to close to unlock $6,288/yr annual cash flow and $524/mo monthly cash flow. Total monthly income runs $3,509/mo, and a $2,349/mo payment keeps the spread at $524/mo. Purchase price stands at $479,999, and rental yield measures 8.77% with $3,509/mo rent. Return on cash invested shows 23.86% in year one, and 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 124.06% and total cumulative return in cash records $197,404. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,509/mo property income covering a $2,349/mo payment rather than investor’s personal income.
Single Family
Built in 1972
5,809 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20906, Silver Spring, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,199 (100%) |
| Owner Occupied HU | 17,677 (65.0%) |
| Renter Occupied HU | 8,174 (30.1%) |
| Vacant Housing Units | 1,348 ( 5.0%) |
| Median Home Value | $493,091 |
| Average Home Value | $533,723 |
Housing Distribution
Address Breakdown
Residential
27,137
Single Family
15,766
Multi-Family
11,371
Businesses
453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ellen Coleman • RE/MAX Realty Centre, Inc.
Mls Name: Bright MLS
Mls ID: #MDMC2195578