2805 Champlin CtRichardsonTX75082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richardson at 2805 Champlin Ct, Richardson, TX, 75082 with 5% annual appreciation on a $504,900 basis while $3,750/mo rent supports operations. Total monthly income totals $3,750/mo and a $2,471/mo payment preserves $101/mo for cash returns. Annual cash flow comes to $1,210/yr on $166,112 deployed, and return on cash invested reaches 20.79% in year one. Equity gained on principal adds $3,258/yr, and five-year appreciation sums $139,495 alongside rental yield of 8.91%. Five-year ROI measures 108.89% and total cumulative return in cash totals $180,886.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,750/mo property income versus a $2,471/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1994
9,147 sqft lot
$N/A/sqft
$177 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75082, Richardson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,968 (100%) |
| Owner Occupied HU | 5,790 (41.5%) |
| Renter Occupied HU | 7,126 (51.0%) |
| Vacant Housing Units | 1,052 ( 7.5%) |
| Median Home Value | $527,081 |
| Average Home Value | $582,306 |
Housing Distribution
Address Breakdown
Residential
12,879
Single Family
6,313
Multi-Family
6,566
Businesses
543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Grace Braswell • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20813750
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.