2805 Bear Rock PlEl PasoTX79938
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Paso at 2805 Bear Rock Pl, El Paso, TX, 79938 uses $85,825 cash to close to unlock $5,149/yr annual cash flow and $429/mo monthly cash flow. Total monthly income runs $2,270/mo, and a $1,267/mo payment keeps the spread at $429/mo. Purchase price stands at $258,900, and rental yield measures 10.52% with $2,270/mo rent. Return on cash invested shows 25.91% in year one, and 5% annual appreciation builds toward $71,529 over five years. Five-year ROI reaches 136.28% and total cumulative return in cash records $116,960. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,270/mo property income covering a $1,267/mo payment rather than investor’s personal income.
Single Family
Built in 2010
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79938, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,205 (100%) |
| Owner Occupied HU | 23,881 (74.2%) |
| Renter Occupied HU | 6,916 (21.5%) |
| Vacant Housing Units | 1,408 ( 4.4%) |
| Median Home Value | $229,513 |
| Average Home Value | $242,428 |
Housing Distribution
Address Breakdown
Residential
31,696
Single Family
31,282
Multi-Family
414
Businesses
1,102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices