28043 Bogue CirRocky MountMO65072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rocky Mount at 28043 Bogue Cir, Rocky Mount, MO, 65072 offers a 8.11% rental yield on a $320,000 purchase with $2,163/mo rent. Total monthly income registers $2,163/mo, and a $1,566/mo payment leaves $154/mo available for distribution. Annual cash flow reaches $1,844/yr on $106,080 to close, and return on cash invested stands at 21.65% in year one. Equity gained on principal adds $2,065/yr while 5% annual appreciation supports $88,410 over five years. Portfolio math shows five-year ROI at 112.29% and total cumulative return in cash at $119,115. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,163/mo property income against a $1,566/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
8,000 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65072, Rocky Mount, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,764 (100%) |
| Owner Occupied HU | 679 (24.6%) |
| Renter Occupied HU | 118 ( 4.3%) |
| Vacant Housing Units | 1,967 (71.2%) |
| Median Home Value | $320,950 |
| Average Home Value | $334,790 |
Housing Distribution
Address Breakdown
Residential
1,352
Single Family
1,352
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JILL M SHINN • EXP Realty, LLC
Mls Name: LOBR
Mls Provider:
Mls ID: #3578201
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.