2804 McPherson LnFlower MoundTX75022








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $4,507/mo, and a $6,363/mo payment. Purchase price stands at $1,300,000, and rental yield measures 4.16% with $4,507/mo rent. Return on cash invested shows 6.87% in year one, and 5% annual appreciation builds toward $359,166 over five years. Five-year ROI reaches 34.08% and total cumulative return in cash records $143,535. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,507/mo property income covering a $6,363/mo payment rather than investor’s personal income.
Single Family
Built in 1994
0.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75022, Flower Mound, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,612 (100%) |
| Owner Occupied HU | 7,573 (78.8%) |
| Renter Occupied HU | 1,722 (17.9%) |
| Vacant Housing Units | 317 ( 3.3%) |
| Median Home Value | $690,231 |
| Average Home Value | $744,538 |
Housing Distribution
Address Breakdown
Residential
9,424
Single Family
8,228
Multi-Family
1,196
Businesses
414
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Douglas Shanahan • Real Estate Man DFW
Mls Name: NTREIS
Mls ID: #20991372







