2804 Hazel HolwMooreOK73160
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 2804 Hazel Holw, Moore, OK, 73160 in Moore is capital appreciation. Rental yield 5.81%. The 5.81% gross yield at $450,840 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $124,559 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (1.08) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $124,764.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.8% | 6.2% |
| Monthly Cash Flow | $(727) | $450 |
City averages based on Moore market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,182 |
| Total Monthly Debt Service | $2,729 |
| DSCR Ratio | 0.80x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
8,712 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73160, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,095 (100%) |
| Owner Occupied HU | 15,288 (58.6%) |
| Renter Occupied HU | 9,546 (36.6%) |
| Vacant Housing Units | 1,261 ( 4.8%) |
| Median Home Value | $222,945 |
| Average Home Value | $269,591 |
Housing Distribution
Address Breakdown
Residential
24,608
Single Family
21,920
Multi-Family
2,688
Businesses
1,599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
8,712 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73160, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,095 (100%) |
| Owner Occupied HU | 15,288 (58.6%) |
| Renter Occupied HU | 9,546 (36.6%) |
| Vacant Housing Units | 1,261 ( 4.8%) |
| Median Home Value | $222,945 |
| Average Home Value | $269,591 |
Housing Distribution
Address Breakdown
Residential
24,608
Single Family
21,920
Multi-Family
2,688
Businesses
1,599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Zachary Holland • Premium Prop, LLC
Mls Name: MLSOK/OKCMAR
Mls Provider:
Mls ID: #1213079
Disclaimer: Based on information submitted to the MLS GRID as of 2026-02-06 15:23:13 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#88)