2804 Falling Waters LnLindenhurstIL60046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lindenhurst at 2804 Falling Waters Ln, Lindenhurst, IL, 60046 offers a 13.48% rental yield on a $283,500 purchase with $3,185/mo rent. Total monthly income registers $3,185/mo, and a $1,388/mo payment leaves $1,154/mo available for distribution. Annual cash flow reaches $13,847/yr on $93,980 to close, and return on cash invested stands at 34.64% in year one. Equity gained on principal adds $1,829/yr while 5% annual appreciation supports $78,326 over five years. Portfolio math shows five-year ROI at 183.12% and total cumulative return in cash at $172,096. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,185/mo property income against a $1,388/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60046, Lake Villa, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,135 (100%) |
| Owner Occupied HU | 10,597 (80.7%) |
| Renter Occupied HU | 1,982 (15.1%) |
| Vacant Housing Units | 556 ( 4.2%) |
| Median Home Value | $299,253 |
| Average Home Value | $330,842 |
Housing Distribution
Address Breakdown
Residential
12,961
Single Family
11,959
Multi-Family
1,002
Businesses
660
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A