28035 Bonanza RdBarstowCA92311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Barstow at 28035 Bonanza Rd, Barstow, CA, 92311 listed at $478,000 pairs $3,482/mo rent with a $2,340/mo payment to leave $525/mo cash flow. Total monthly income runs $3,482/mo, and annual cash flow reaches $6,295/yr on $158,457 cash to close. Return on cash invested measures 23.88% in year one, and rental yield registers 8.74% at a $478,000 basis. Equity gained on principal adds $3,084/yr, and annual property appreciation at 5% supports $132,063 by year five. Five-year ROI tracks 124.15% and total cumulative return in cash totals $196,729. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,482/mo property income relative to a $2,340/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1987
0.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92311, Barstow, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,211 (100%) |
| Owner Occupied HU | 6,044 (45.7%) |
| Renter Occupied HU | 6,061 (45.9%) |
| Vacant Housing Units | 1,106 ( 8.4%) |
| Median Home Value | $198,238 |
| Average Home Value | $305,671 |
Housing Distribution
Address Breakdown
Residential
12,052
Single Family
11,302
Multi-Family
750
Businesses
743
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: TING CHU • IRN REALTY
Mls Name: CRMLS
Mls ID: #WS25151679