Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 2803 Wild Orchid Way, Columbus, IN, 47201 offers a 7.88% rental yield on a $479,900 purchase with $3,150/mo rent. Total monthly income registers $3,150/mo, and a $2,349/mo payment leaves $231/mo available for distribution. Annual cash flow reaches $2,767/yr on $159,087 to close, and return on cash invested stands at 21.65% in year one. Equity gained on principal adds $3,097/yr while 5% annual appreciation supports $132,588 over five years. Portfolio math shows five-year ROI at 112.03% and total cumulative return in cash at $178,221. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,150/mo property income against a $2,349/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2014
0.35 Acres lot
$N/A/sqft
$150 annually HOA
Neighborhood data shown for ZIP Code: 47201, Columbus, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,886 (100%) |
| Owner Occupied HU | 12,483 (59.8%) |
| Renter Occupied HU | 6,801 (32.6%) |
| Vacant Housing Units | 1,602 ( 7.7%) |
| Median Home Value | $258,047 |
| Average Home Value | $310,103 |
Residential
20,141
Single Family
19,109
Multi-Family
1,032
Businesses
1,506
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $479,900 |
| 2022-03-08 | Listing removed | N/A |
| 2022-03-08 | Price change | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $4293.50 | 6.43% | $386,500 | 2.77% |
| 2023-04-30 | $4034.00 | -43.79% | $376,100 | 7.06% |
| 2022-04-30 | $7176.68 | N/A | $351,300 | N/A |
What's Special
Pull Down Stairs
Listed by: DANA CARSON • RE/MAX Real Estate Prof
Mls Name: MIBOR as distributed by MLS GRID
Mls Provider:
Mls ID: #22034527
Disclaimer: Based on information submitted to the MLS GRID as of 2025-04-30 07:47:43 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#48)
