28025 Calico DrBarstowCA92311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Barstow at 28025 Calico Dr, Barstow, CA, 92311 earns $282/mo cash flow from $3,499/mo rent with a $2,545/mo payment. Total monthly income totals $3,499/mo, and annual cash flow totals $3,388/yr on $171,080 capital. ROI tracks 22.04% on current figures, and rental yield reads 8.07% at a $520,000 purchase. Equity gained on principal adds $3,355/yr, and 5% annual appreciation supports $143,666 over five years. Five-year ROI reaches 114.24% and total cumulative return in cash sums $195,443. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,499/mo property income instead of your personal income.
Single Family
Built in 1992
0.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92311, Barstow, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,211 (100%) |
| Owner Occupied HU | 6,044 (45.7%) |
| Renter Occupied HU | 6,061 (45.9%) |
| Vacant Housing Units | 1,106 ( 8.4%) |
| Median Home Value | $198,238 |
| Average Home Value | $305,671 |
Housing Distribution
Address Breakdown
Residential
12,052
Single Family
11,302
Multi-Family
750
Businesses
743
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ann Marie Hammond • Coldwell Banker Home Source
Mls Name: CRMLS
Mls ID: #HD25230798