2802 Willow Ct, Lake Orion, MI, 48360 | $142/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1568 sft

6596 N Hampshire Dr, Holly, MI, 48442

1 Bed
1 Bath
782 sft

30445 W Forteen Mile Rd APT 59, Farmington Hills, MI, 48334

3 Bed
2 Bath
- sft

51 Canal Dr #300-051, Pontiac, MI, 48341

3 Bed
2 Bath
1344 sft

30241 Celeste, Novi, MI, 48377

Nearby investment properties with comparable prices

3 Bed
2 Bath
1568 sft

6559 N Hampshire Dr, Holly, MI, 48442

2 Bed
1 Bath
1234 sft

50 Henderson St, Pontiac, MI, 48341

- Bed
- Bath
- sft

41910 Lamier Dr LOT 129, Novi, MI, 48377

3 Bed
2 Bath
1568 sft

17060 Canterbury Cir, Holly, MI, 48442

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Orion at 2802 Willow Ct, Lake Orion, MI, 48360 offers a 9.23% rental yield on a $129,900 purchase with $999/mo rent. Total monthly income registers $999/mo, and a $636/mo payment leaves $142/mo available for distribution. Annual cash flow reaches $1,706/yr on $43,062 to close, and return on cash invested stands at 23.87% in year one. Equity gained on principal adds $838/yr while 5% annual appreciation supports $35,889 over five years. Portfolio math shows five-year ROI at 124.72% and total cumulative return in cash at $53,707. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $999/mo property income against a $636/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1972

N/A lot

$N/A/sqft

No HOA