2802 W 4875 SRoyUT84067
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roy at 2802 W 4875 S, Roy, UT, 84067 offers a 7.71% rental yield on a $401,300 purchase with $2,579/mo rent. Total monthly income registers $2,579/mo, and a $1,964/mo payment leaves $227/mo available for distribution. Annual cash flow reaches $2,725/yr on $133,031 to close, and return on cash invested stands at 21.96% in year one. Equity gained on principal adds $2,590/yr while 5% annual appreciation supports $110,872 over five years. Portfolio math shows five-year ROI at 113.42% and total cumulative return in cash at $150,880. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,579/mo property income against a $1,964/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84067, Roy, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,204 (100%) |
| Owner Occupied HU | 10,772 (75.8%) |
| Renter Occupied HU | 2,918 (20.5%) |
| Vacant Housing Units | 514 ( 3.6%) |
| Median Home Value | $424,409 |
| Average Home Value | $461,752 |
Housing Distribution
Address Breakdown
Residential
13,207
Single Family
12,558
Multi-Family
649
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices