2802 Scarlett Maple StSummervilleSC29486




Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Summerville at 2802 Scarlett Maple St, Summerville, SC, 29486 offers a 12.02% rental yield on a $254,990 purchase with $2,555/mo rent. Total monthly income registers $2,555/mo, and a $1,248/mo payment leaves $1,037/mo available for distribution. Annual cash flow reaches $12,446/yr on $84,529 to close, and return on cash invested stands at 34.63% in year one. Equity gained on principal adds $1,645/yr while 5% annual appreciation supports $70,449 over five years. Portfolio math shows five-year ROI at 181.53% and total cumulative return in cash at $153,449. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,555/mo property income against a $1,248/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices



Listed by: N/A • Starlight Homes
Mls Name: CTMLS
Mls ID: #25029705




