2802 S Union St, Des Moines, IA, 50315 | $468/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1197 sft

6200 Ep True Pkwy APT 602, West Des Moines, IA, 50266

2 Bed
1 Bath
1010 sft

3304 Saint Johns Rd, Des Moines, IA, 50312

2 Bed
2 Bath
1640 sft

6750 School St UNIT 1013, Windsor Heights, IA, 50324

3 Bed
1 Bath
903 sft

604 E Sheridan Ave, Des Moines, IA, 50313

Nearby investment properties with comparable prices

2 Bed
1 Bath
986 sft

2408 48th St, Des Moines, IA, 50310

2 Bed
2 Bath
1256 sft

110 NW Georgetown Blvd UNIT 7, Ankeny, IA, 50023

3 Bed
2 Bath
816 sft

7109 SW 17th St, Des Moines, IA, 50315

2 Bed
2 Bath
832 sft

6128 Hickory Ln, Urbandale, IA, 50322

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Des Moines at 2802 S Union St, Des Moines, IA, 50315 listed at $239,900 pairs $2,026/mo rent with a $1,174/mo payment to leave $468/mo cash flow. Total monthly income runs $2,026/mo, and annual cash flow reaches $5,618/yr on $79,527 cash to close. Return on cash invested measures 26.97% in year one, and rental yield registers 10.13% at a $239,900 basis. Equity gained on principal adds $1,548/yr, and annual property appreciation at 5% supports $66,280 by year five. Five-year ROI tracks 141.17% and total cumulative return in cash totals $112,267. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,026/mo property income relative to a $1,174/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1941

1.61 Acres lot

$N/A/sqft

No HOA